{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Consolidated","Jan  14","Feb 14","Mar 14","Apr 14","May 14","Jun 14","Jul 14","Aug 14","Sep 14","Oct 14","Nov 14","Dec 14"],"not_rendered":{"charts":0,"images":26,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Consolidated","index":0,"n_rows":19,"n_cols":25,"rows_kept":19,"cut":false,"hidden":false,"merged":[[0,21,1,23],[3,0,3,6],[3,12,3,20],[1,16,1,17],[1,18,1,20],[0,0,0,14],[1,0,1,12]]}
["ILF Consultants, Inc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type Project in Cell S2 and it will flow to all worksheets"]
["            Consolidated Cost Allocation ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project  ",null,"A1234X"]
[]
["Consulting (Dollars / Hours)",null,null,null,null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)",null,null,null,null,null,null,null,null,"Budget ","Billable Labor","Remaining B","Travel Reib"]
["Date","Year","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air  & Lodging","Meals incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Miscellaneous","Billable","Non-Billable",null,null,{"$f":"V5-W5","v":0},0]
["Jan",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Feb",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","hour/rate"]
["Mar",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JM",134.75]
["Apr",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",139.1]
["May",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ZS",70.78]
["Jun",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SM",71.02]
["Jul",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dila",44.22]
["Aug",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ali",58.45]
["Sep",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MK",76.44]
["Oct",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SH",62.79]
["Nov",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AH",61.45]
["Dec",2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MG",60.56]
[]
["Totals",null,{"$f":"SUM(C6:C18)","v":0},{"$f":"IFERROR(AVERAGE(D6:D18),\"\")","v":""},{"$f":"IFERROR(AVERAGE(E6:E18),\"\")","v":""},{"$f":"SUM(F6:F17)","v":0},{"$f":"SUM(G6:G18)","v":0},{"$f":"SUM(H6:H18)","v":0},{"$f":"IFERROR(AVERAGE(I6:I18),\"\")","v":""},{"$f":"IFERROR(AVERAGE(J6:J18),\"\")","v":""},{"$f":"SUM(K6:K18)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(U6:U17)","v":0}]

{"sheet":"Jan  14","index":1,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:"]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Feb 14","index":2,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[1]Jan '!T2:V2","v":0}]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Mar 14","index":3,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[1]Feb!T2","v":0}]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Apr 14","index":4,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[1]Mar!T2","v":0}]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"May 14","index":5,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[1]Apr!T2","v":0}]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Jun 14","index":6,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[1]May!T2","v":0}]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Jul 14","index":7,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[1]Jun!T2","v":0}]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Aug 14","index":8,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[1]Jul!T2","v":0}]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Sep 14","index":9,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[1]Aug!T2","v":0}]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Oct 14","index":10,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[1]Sep!T2","v":0}]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Nov 14","index":11,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[1]Oct!T2","v":0}]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Dec 14","index":12,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,21],[1,0,1,18],[1,19,1,21],[2,0,2,5],[2,9,2,21]]}
["ILF Consultants, Inc."]
["Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[1]Nov!T2","v":0}]
["Consulting Hours",null,null,null,null,null,null,null,null,"Travel Expenses (in dollars)"]
["Date","Billable (Hours)","Invoice Rate      ($/hr)","Cost              Rate             ($/hr)","Invoice           Total       ($)","Cost          Total            ($)","Explanation","Non-               Billable            (Hours)","Invoice          Rate                ($/hr)","Cost           Rate     ($/hr)","Invoice Total      ($)","Cost           Total       ($)","Air & Lodging","Meals         incl. Tips","Per Diem","Entertainment","Transport","Personal Auto","Misc. ","Billable","Non-Billable","Explanation"]
[null,null,null,null,{"$f":"B5*C5","v":0},{"$f":"B5*D5","v":0},null,null,null,null,{"$f":"H5*I5","v":0},{"$f":"H5*J5","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,{"$f":"H6*J6","v":0}]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[null,null,null,null,0,0,null,null,null,null,0,0]
[]
["Totals",{"$f":"SUM(B5:B35)","v":0},{"$f":"IFERROR(AVERAGE(C8:C35),0)","v":0},{"$f":"IFERROR(AVERAGE(D8:D35),0)","v":0},{"$f":"SUM(E5:E35)","v":0},{"$f":"SUM(F5:F35)","v":0},null,{"$f":"SUM(H5:H35)","v":0},{"$f":"IFERROR(AVERAGE(I8:I35),0)","v":0},{"$f":"IFERROR(AVERAGE(J8:J35),0)","v":0},{"$f":"SUM(K5:K35)","v":0},{"$f":"SUM(L5:L35)","v":0},{"$f":"SUM(M5:M35)","v":0},0,0,0,0,0,0,0,0]